NPV (pretax, 8%) $957 M
NPV (after tax, 8%) $629 M
IRR (pretax) 24%
IRR (after tax) 20%
Average Annual SOP Production 300,000 t
Mine Life 30 years
Initial Direct Capital Costs $292 M
Initial Indirect Capital Costs $50 M
Initial Capital Contingency $36 M
Operating Cost $180.91/t
Production Royalties (% of gross revenues) 5.61%
Year 3 EBITDA (nameplate production) $143 M
Payback Period (from commencement of production) 5.5 years
Measured [&] Indicated SOP Resource 31.486 Mt
css.php